Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss for the period $ (3,488) $ (6,293)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 13 20
Changes in fair value related to warrants to lenders and investors (396) 1,115
Warrant issuance costs 223
Inventories write-downs 97 80
Exchange rate differences (226) (739)
Share-based compensation 192 28
Changes in fair value related to convertible loan 1,648
Changes in fair value related to convertible note 1,753
Financial income from long term bank deposit (64) (4)
Changes in operating assets and liabilities:    
Trade receivables 1,275 (962)
Net change in operating lease assets and liabilities 24 (82)
Inventories (726) (91)
Prepaid expenses and other current assets 208 (735)
Trade payables 137 (261)
Deferred revenues (155) 227
Other current liabilities (36) 378
Other long-term liabilities (17) 136
Net cash used in operating activities (2,939) (3,782)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Short term deposits 810 (71)
Long term Restricted bank deposits (125)
Long term deposits (5)
Purchase of property and equipment (3) (16)
Net cash provided by (used in) investing activities 677 (87)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of options 10
Proceeds from common stocks, pre-funded warrants and warrants (see Note 11d) 3,500
Proceeds from initial public offering and private placement 18,712
Underwriting discounts and commissions and other offering costs (291) (2,175)
Repurchase of common stock (50)
Repayment of long-term loan (389) (316)
Net cash provided by financing activities 2,780 16,221
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (10) (739)
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 508 12,352
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF THE PERIOD 4,279 795
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF THE PERIOD 4,787 13,147
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Cash and cash equivalents 2,573 12,286
Restricted cash, current 770
Restricted cash, non-current 2,214 91
Total cash, cash equivalents and restricted cash 4,787 13,147
SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 351 424
Issuance costs of common stock, pre-funded warrants and warrants $ 104