Shareholders’ Equity (Details) - USD ($)
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
Sep. 25, 2024 |
Jun. 30, 2024 |
Dec. 31, 2023 |
Dec. 20, 2023 |
May 08, 2023 |
Jun. 30, 2024 |
Aug. 31, 2023 |
Jul. 31, 2023 |
Feb. 28, 2023 |
Jan. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jun. 05, 2024 |
Sep. 30, 2023 |
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total price |
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
Common stock, shares issued (in Shares) |
|
|
|
|
190,000
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value (in Dollars per share) |
|
|
$ 0.0001
|
|
$ 0.0001
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
Exercise of the pre-funded warrant (in Shares) |
|
|
|
970,187
|
754,670
|
970,187
|
754,670
|
754,670
|
|
|
|
|
|
|
|
Pre-funded warrants (in Shares) |
|
|
|
|
754,670
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price reduced (in Dollars per share) |
|
|
|
|
$ 0.0001
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
Exercise price of pre-funded warrant (in Dollars per share) |
|
|
|
$ 0.0001
|
|
$ 0.097
|
|
$ 0.0755
|
|
|
|
|
|
|
|
Fair value of warrants |
|
|
|
|
|
|
|
|
|
|
$ (8,000)
|
$ (1,658,000)
|
|
|
|
Cash paid to underwriters |
|
|
|
|
|
|
|
|
|
|
$ 291,000
|
|
|
|
|
Common stock, shares issued (in Shares) |
|
|
3,007,745
|
|
|
|
|
|
|
|
7,623,159
|
3,007,745
|
|
|
|
Warrant exercise price percentage |
|
|
|
|
|
|
|
|
|
|
125.00%
|
|
|
|
|
Offering price per share (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
$ 4.6313
|
|
|
|
|
Total gross amount |
|
|
|
$ 1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
Prefunded warrants exercisable shares issuable (in Shares) |
|
|
|
970,187
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price (in Dollars per share) |
|
$ 2
|
|
|
|
|
|
|
|
|
$ 1.75
|
|
|
|
|
Warrants to purchase common stock (in Shares) |
|
999,670
|
|
|
|
999,670
|
|
|
|
|
1,999,340
|
|
|
|
|
Paid in cash to underwriter |
|
|
|
|
|
|
|
|
|
|
$ 129,000
|
|
|
|
|
Contractual term |
|
|
|
|
|
|
|
|
|
|
1 year 2 months 12 days
|
|
|
|
|
Offering cost |
|
|
|
|
|
|
|
|
|
|
$ 230,000
|
|
|
|
|
Warrant exchange description |
|
|
|
|
|
|
|
|
|
|
Pursuant to the inducement agreement,
the holder agreed to exercise for cash the 2 Years June Warrants to purchase an aggregate of 999,670 shares of the Company’s common
stock at an exercise price of $2.00 per share, in consideration of the Company’s agreement to issue new common stock purchase warrants,
to purchase up to an aggregate of 1,999,340 shares of common stock (the “July Warrants”), for an exercise price of $1.75 at
a 1:1 exchange ratio. As further consideration, the Holder agrees to pay $0.125 cents per newly issued warrant outlined above for a total
of $250.
|
|
|
|
|
Exchange ratio between warrants and shares |
|
|
|
|
|
|
|
|
|
|
1:1
|
|
|
|
|
Amount payable against each of newly issued warrants |
|
|
|
|
|
|
|
|
|
|
$0.125 cents
|
|
|
|
|
Amount payable against each of newly issued warrants |
|
|
|
|
|
|
|
|
|
|
$ 250,000
|
|
|
|
|
Class of warrant or rights date |
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercisable remaining term |
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
Gross proceeds |
|
|
|
|
|
|
|
|
|
|
$ 2,063,000
|
|
|
|
|
Number of shares to be repurchased (in Shares) |
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
Exercise price, percentage of fair market value |
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
Fair market value of share percentage |
|
|
|
|
|
|
|
|
|
|
110.00%
|
|
|
|
|
Percentage of shares owned by major shareholders |
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
Maximum option term |
|
|
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
Major shareholders holding shares term |
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
Sale of stock percentage of ownership, term for major shareholders (in Shares) |
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
Unrecognized compensation costs related to unvested stock options |
|
|
|
|
|
|
|
|
|
|
$ 37,000
|
|
|
|
|
Weighted-average recognition period |
|
|
4 years 1 month 9 days
|
|
|
|
|
|
|
|
3 years 4 months 24 days
|
|
|
|
|
Underwriter Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants |
|
|
|
|
|
|
|
|
|
|
$ 104,000
|
|
|
|
|
Share-Based Payment Arrangement, Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price (in Dollars per share) |
|
|
|
|
$ 2.75
|
|
|
|
|
|
$ 2.75
|
|
|
|
|
Options Issued [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate intrinsic value |
|
|
$ 17,000
|
|
|
|
|
|
|
|
$ 24,000
|
17,000
|
|
|
|
Options Exercised [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate intrinsic value |
|
|
$ 6,000
|
|
|
|
|
|
|
|
32,000
|
$ 6,000
|
|
|
|
Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized compensation cost |
|
|
|
|
|
|
|
|
|
|
$ 461,000
|
|
|
|
|
Weighted-average recognition period |
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued and sold to investor |
|
|
|
|
$ 3,500,000
|
|
|
|
|
|
|
|
|
|
|
H.C. Wainwright & Co., LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price percentage |
|
|
|
|
|
|
|
|
|
|
125.00%
|
|
|
|
|
Issuance cost amount |
|
|
|
|
|
|
|
|
|
|
$ 66,000
|
|
|
|
|
Common Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
Warrants exercise price reduced (in Dollars per share) |
|
|
|
|
$ 3.58
|
|
|
|
|
|
$ 1.18
|
|
|
|
|
Purchase of warrants (in Shares) |
|
|
|
1,271,187
|
944,670
|
|
|
|
|
|
|
|
|
|
944,670
|
Fair value |
|
|
|
|
$ 1,972,000
|
|
|
|
|
|
|
|
|
|
|
Exercise price of warrant (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.75
|
Fair value of warrants |
|
|
|
|
|
|
|
|
|
|
$ 314,000
|
|
|
|
|
Warrants exercise price (in Dollars per share) |
|
|
|
$ 1.18
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of common shares (in Shares) |
|
|
|
|
|
|
|
|
|
|
69,977
|
|
|
|
|
Additional Common Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,000
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants (in Shares) |
|
|
|
|
|
|
|
|
|
|
88,983
|
|
|
|
|
Fair value of warrants |
|
|
|
|
|
|
|
|
|
|
$ 55,000
|
|
|
|
|
Common stock, shares issued (in Shares) |
|
|
|
|
|
|
|
|
|
|
66,127
|
|
|
|
|
Offering price per share (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
$ 1.475
|
|
|
|
|
Expected volatility |
|
|
|
|
|
|
|
|
|
|
57.00%
|
|
|
|
|
Risk-free rate |
|
|
|
|
|
|
|
|
|
|
3.86%
|
|
|
|
|
Contractual term |
|
|
|
|
|
|
|
|
|
|
5 years 6 months
|
|
|
|
|
Share price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
$ 1.18
|
|
|
|
|
Offering cost |
|
|
|
|
|
|
|
|
|
|
$ 2,999,000
|
|
|
|
|
Existing warrants of reduced exercise price per share (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
$ 3.4375
|
|
|
|
|
Warrant [Member] | Underwriter Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants |
|
|
|
|
|
|
|
|
|
|
$ 42,000
|
|
|
|
|
Expected volatility |
|
|
|
|
|
|
|
|
|
|
44.77%
|
|
|
|
|
Risk-free rate |
|
|
|
|
|
|
|
|
|
|
3.95%
|
|
|
|
|
Share price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
$ 1.97
|
|
|
|
|
Contractual term of warrants |
|
|
|
|
|
|
|
|
|
|
5 years 6 months
|
|
|
|
|
Warrant [Member] | Share-Based Payment Arrangement, Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
$ 2.75
|
|
|
|
|
Warrants to purchase common stock (in Shares) |
|
|
|
|
|
|
|
|
|
|
999,670
|
|
|
|
|
Warrant [Member] | H.C. Wainwright & Co., LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants |
|
|
|
|
|
|
|
|
|
|
$ 1,451,000
|
|
|
|
|
Cash paid to underwriters |
|
|
|
|
|
|
|
|
|
|
$ 331,000
|
|
|
|
|
June Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants (in Shares) |
|
|
|
|
|
|
|
|
|
|
1,999,340
|
|
|
|
|
Warrants exercise price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
$ 2
|
|
|
|
|
Warrants to purchase common stock (in Shares) |
|
|
|
|
|
|
|
|
|
|
999,670
|
|
|
|
|
Offering cost |
|
|
|
|
|
|
|
|
|
|
$ 2,249,000
|
|
|
|
|
Amount payable against each of newly issued warrants |
|
|
|
|
|
|
|
|
|
|
$ 249
|
|
|
|
|
July Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of warrant or rights date |
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
Warrant Inducement Agreement June 2024 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exchange description |
|
|
|
|
|
|
|
|
|
|
Pursuant to the inducement agreement,
the Holder agreed to exercise for cash the Existing Warrants to purchase an aggregate of 999,670 shares of the Company’s
common stock at an exercise price of $2.75 per share in consideration of the Company’s agreement to issue new common stock
purchase warrants, to purchase up to an aggregate of 1,999,340 shares of common stock (the “June Warrants”) for
an exercise price of 2.00$ at a 1:1 exchange ratio.As further consideration, the Holder
agrees to pay $0.125 cents per newly issued warrant outlined above for a total of $249.
|
|
|
|
|
Class of warrant or rights date |
|
|
|
|
|
|
|
|
|
|
5 years 6 months
|
|
|
|
|
Offering Costs related to warrant inducement agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants |
|
|
|
|
|
|
|
|
|
|
$ 27,000
|
|
|
|
|
Risk-free rate |
|
|
|
|
|
|
|
|
|
|
3.86%
|
|
|
|
|
Offering Costs related to warrant inducement agreement [Member] | Warrant [Member] | Underwriter Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering cost |
|
|
|
|
|
|
|
|
|
|
$ 1,890,000
|
|
|
|
|
Warrant Inducement Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid to underwriters |
|
|
|
|
|
|
|
|
|
|
$ 271,000
|
|
|
|
|
Warrants exercise price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
$ 2
|
|
|
|
|
Exercise price percentage |
|
|
|
|
|
|
|
|
|
|
125.00%
|
|
|
|
|
Expected volatility |
|
|
|
|
|
|
|
|
|
|
61.60%
|
|
|
|
|
Contractual term |
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
Share price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
$ 1.65
|
|
|
|
|
Purchase of common shares (in Shares) |
|
|
|
|
|
|
|
|
|
|
69,977
|
|
|
|
|
Existing warrants reduced exercise price per share (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
$ (2.5)
|
|
|
|
|
Warrant Inducement Agreement [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering cost |
|
|
|
|
|
|
|
|
|
|
$ 1,429,000
|
|
|
|
|
Warrant Inducement Agreement [Member] | July Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants |
|
|
|
|
|
|
|
|
|
|
$ 1,131,000
|
|
|
|
|
At the Market Offering Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued (in Shares) |
|
|
|
|
|
|
|
|
|
|
1,594,850
|
|
|
|
|
Offering cost |
|
|
|
|
|
|
|
|
|
|
$ 130,000
|
|
|
|
|
Shares of common stock (in Shares) |
3,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds |
|
|
|
|
|
|
|
|
|
|
$ 2,030,000.00
|
|
|
|
|
At the Market Offering Agreement [Member] | H.C. Wainwright & Co., LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of gross sales price |
|
|
|
|
|
|
|
|
|
|
3.00%
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase shares (in Shares) |
|
|
|
|
|
|
|
|
7,920
|
7,920
|
|
7,920
|
|
|
|
Total price |
|
|
|
|
|
|
|
|
$ 50,000
|
$ 50,000
|
|
|
[1] |
|
|
Common stock, shares issued (in Shares) |
|
|
|
|
|
|
|
|
|
|
1,594,850
|
|
|
|
|
Common stock, par value (in Dollars per share) |
|
|
|
$ 0.0001
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued (in Shares) |
|
|
|
301,000
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock (in Shares) |
|
|
|
|
|
|
|
|
|
|
999,670
|
|
|
999,670
|
|
Treasury Stock, Common [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase shares (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
10,690
|
|
|
|
|
|