Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Mezzanine Equity and Shareholders??? Equity

v3.25.1
Consolidated Statements of Mezzanine Equity and Shareholders’ Equity - USD ($)
$ in Thousands
Warrants To Placement Agent Amount
Redeemable Convertible Preferred Stock Amount
Common Stock
Non-voting Common Stock
Additional paid-in capital
Accumulated deficit
Total
Balance at Dec. 31, 2022 $ 1 $ 36,666 $ (33,402) $ 3,265
Balance (in Shares) at Dec. 31, 2022     1,737,986      
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2023:              
Exercise of options into common stock [1]
Exercise of options into common stock (in Shares)     32,009      
Share Based Compensation   377 377
Share Based Compensation (in Shares)            
Repurchase of common stock [1] (50) (50)
Repurchase of common stock (in Shares)     (7,920)      
Issuance of common stock and pre-funded warrants upon private placement, net of underwriting commissions and other offering costs 159 [1] 2,609 2,609
Issuance of common stock and pre-funded warrants upon private placement, net of underwriting commissions and other offering costs (in Shares)     491,000      
Exercise of Pre funded warrants into common stock (Note 11b) [1] [1] [1]
Exercise of Pre funded warrants into common stock (Note 11b) (in Shares)     754,670      
Reclassification of warrants from liabilities to equity (see note (11(d))   314 314
Reclassification of warrants from liabilities to equity (see note (11(d)) (in Shares)            
Net comprehensive loss for the year   (6,286) (6,286)
Net comprehensive loss for the year (in Shares)            
Balance at Dec. 31, 2023 159 $ 1 39,916 (39,688) $ 229
Balance (in Shares) at Dec. 31, 2023     3,007,745     3,007,745
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2023:              
Exercise of options into common stock [1] 32 $ 32
Exercise of options into common stock (in Shares)     22,809      
Share Based Compensation   337 337
Share Based Compensation (in Shares)            
Vesting of RSUs [1]  
Vesting of RSUs (in Shares)     28,228      
Warrant to lender         84   84
Issuance of common stock, net of offering costs (note 11f) [1] 1,938 1,938
Issuance of common stock, net of offering costs (note 11f) (in Shares)     1,594,850      
Warrant inducement agreement, net of offering costs (Note 11e) 27 [1] 1,951 1,951
Warrant inducement agreement, net of offering costs (Note 11e) (in Shares)     999,670      
Warrant inducement agreement, net of offering costs (Note 11d) 42 [1] 2,560 2,560
Warrant inducement agreement, net of offering costs (Note 11d) (in Shares)     999,670      
Exercise of Pre funded warrants into common stock (Note 11b) [1]
Exercise of Pre funded warrants into common stock (Note 11b) (in Shares)     970,187      
Net comprehensive loss for the year   [1] (4,374) (4,374)
Net comprehensive loss for the year (in Shares)            
Balance at Dec. 31, 2024 $ 228 $ 1 $ 46,818 $ (44,062) $ 2,757
Balance (in Shares) at Dec. 31, 2024     7,623,159     7,623,159
[1] Represents an amount less than $1 thousand.