Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss for the period $ (1,895) $ (4,639)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 7 10
Changes in fair value related to warrants to lenders 1,058
Inventories write-downs 7 43
Exchange rate differences (130) (197)
Share-based compensation 95 14
Changes in fair value related to convertible loan 966
Changes in fair value related to convertible note 1,075
Financial income from long term bank deposit (51)
Trade receivables 561 813
Net change in operating lease assets and liabilities 16 (10)
Inventories (102) (77)
Prepaid expenses and other current assets 265 (161)
Trade payables (381) (375)
Deferred revenues (35) (61)
Other current liabilities (46) 247
Other long-term liabilities (16) (13)
Net cash used in operating activities (1,705) (1,307)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Short term deposits 812 (262)
Short term Restricted bank deposits (329)
Long term Restricted bank deposits (811)
Long term deposits (3)
Purchase of property and equipment (3) (15)
Net cash used in investing activities (334) (277)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from private placement 1,847
Repurchase of common stock (50)
Repayment of long-term loan (192) (129)
Net cash provided by (used in) financing activities (242) 1,718
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (5) (197)
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (2,281) 134
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF THE PERIOD 4,279 795
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF THE PERIOD 1,998 929
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Cash and cash equivalents 808 344
Restricted cash, current 486
Restricted cash, non-current 1,190 99
Total cash, cash equivalents and restricted cash 1,998 929
SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest $ 116 $ 220