Convertible Loan (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |
|---|---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
Dec. 31, 2021 |
|
| Convertible Loan (Details) [Line Items] | |||
| Principal amount of the loan | 75.00% | ||
| IPO scenario estimated percentage | 75.00% | 37.50% | |
| Additional discount rate | 40.00% | ||
| Conversion value using a discount rate | 77.20% | 77.20% | |
| Common stock and a risk adjusted discount rate | 21.40% | 20.80% | |
| Private scenario estimated probability percentage | 25.00% | 62.50% | |
| Except period | 2 years 9 months | 3 years | |
| Equity value (in Dollars) | $ 26,500 | $ 24,300 | |
| Volatility percentage | 58.00% | 58.00% | |
| Risk-free rate percentage | 2.41% | 0.97% | |
| Financial expenses (in Dollars) | $ 966 | $ 0 | |
| CLA [Member] | |||
| Convertible Loan (Details) [Line Items] | |||
| Common stock reflecting a discount percentage | 30.00% | ||
| Common stock reflecting a discount plus an additional percentage | 1.00% | ||
| X | ||||||||||
- Definition A discount on stock occurs when the stock's par value is higher than the issuing price. The difference between the greater par value and the lesser issue price is considered the discount. This represents the amount of the par value that investors were unwilling to pay for when the stock was issued. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition An IPO valuation is the process by which an analyst determines the fair value of a company's shares. Two identical companies may have very different IPO valuations simply because of the timing of the IPO and market demand. No definition available.
|
| X | ||||||||||
- Definition Risk-free rate percentage. No definition available.
|
| X | ||||||||||
- Definition The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the expected term of a nonvested share or option award issued to other than an employee. No definition available.
|
| X | ||||||||||
- Definition Expected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. No definition available.
|
| X | ||||||||||
- Definition Volatility percentage. No definition available.
|
| X | ||||||||||
- Definition Current weighted-average discount rate used to measure present value of total expected payment to policyholder in excess of present value of total expected assessment. Excludes benefit classified as market risk benefit or under provisions of Topic 815 on derivative and hedging. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Total costs of sales and operating expenses for the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Dividend or interest rate associated with the financial instrument issued in exchange for the original debt being converted in a noncash or part noncash transaction. Noncash are transactions that affect recognized assets or liabilities but that do not result in cash receipts or cash payments. Part noncash refers to that portion of the transaction not resulting in cash receipts or cash payments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Percentage of principal amount of debt redeemed. No definition available.
|
| X | ||||||||||
- Definition Amount of addition (reduction) to the amount at which an instrument classified in shareholders' equity could be incurred (settled) in a current transaction between willing parties. No definition available.
|
| X | ||||||||||
- Definition This element represents the weighted average risk free rate used to discount the claim liability related to financial guarantee insurance contracts. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Percent of net assets at close of period. For schedules of investments that are categorized, each category has a percent of net assets for the aggregated value of the Investments in the category. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|