Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss for the period $ (1,860) $ (1,986)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 6 4
Inventories write-downs 5
Financial expenses (income) 15 (131)
Share-based compensation 79 89
Financial income from short and long term bank deposit (1)
Changes in operating assets and liabilities:    
Trade receivables 382 131
Net change in operating lease assets and liabilities (22) 6
Inventories (76) (83)
Prepaid expenses and other current assets (94) 91
Trade payables (128) 490
Deferred revenues 11 (87)
Advances from reseller 1,143
Other current liabilities (488) 131
Other long-term liabilities (4)
Net cash used in operating activities (2,174) (203)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Short term deposits 1
Purchase of property and equipment (1)
Net cash provided by (used in) investing activities 1 (1)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance common stock 1,750
Offering cost from issuance of common stock (170)
Credit lines with bank, net (324) 574
Proceeds from short term loans 75
Early repayment of long term loan (545)
Repayment of long-term loan (193)
Net cash provided by (used in) financing activities 1,331 (164)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS (1) (2)
DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS (843) (370)
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 2,267 5,515
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT END OF THE PERIOD 1,424 5,145
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Cash and cash equivalents 1,122 1,211
Restricted cash equivalents, current 302 1,392
Restricted cash and cash equivalents, non-current 2,542
Total cash, cash equivalents and restricted cash 1,424 5,145
SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 167 273
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:    
Warrant to lender 22
Other non-current assets $ 50