Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss for the period $ (4,355) $ (8,500)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 20 29
Changes in fair value related to warrants to lenders and investors (1,658) 1,068
Warrant issuance costs 223
Inventories write-downs 132 106
Exchange rate differences (365) (798)
Share-based compensation 298 41
Changes in fair value related to convertible loan 1,648
Changes in fair value related to convertible note 1,753
Financial income from short and long term bank deposit (78)
Changes in operating assets and liabilities:    
Trade receivables 2,319 37
Net change in operating lease assets and liabilities 25 (62)
Inventories (1,651) (271)
Prepaid expenses and other current assets 62 (251)
Long term prepaid expenses (100) (245)
Trade payables 411 (1,067)
Deferred revenues (262) 145
Other current liabilities (185) 406
Other long-term liabilities (30) 185
Net cash used in operating activities (5,194) (5,776)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Short term deposits 1,363 (68)
Long term Restricted bank deposits 75
Long term deposits (2)
Purchase of property and equipment (6) (34)
Net cash provided by (used in) investing activities 1,430 (102)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of options 10 [1]
Proceeds from issuance of common stocks, pre-funded warrants and warrants (see Note 11d) 3,500
Proceeds from initial public offering and private placement 18,712
Underwriting discounts and commissions and other offering costs (291) (2,175)
Repurchase of common stock (50)
Repayment of long-term loan (583) (509)
Net cash provided by financing activities 2,586 16,028
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (12) 46
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (1,190) 10,150
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF THE PERIOD 4,279 795
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF THE PERIOD 3,089 10,945
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Cash and cash equivalents 682 10,206
Restricted cash, current 650
Restricted cash, non-current 2,407 89
Total cash, cash equivalents and restricted cash 3,089 10,945
SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 512 626
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:    
Issuance costs of common stock, pre-funded warrants and warrants 104
Reclassification of warrants from liability to equity upon amendment to private placement agreement (see Note 11(d)) $ 314
[1] Represents an amount less than $1 thousands.