Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.22.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss for the period $ (4,639) $ (679)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 10 12
Changes in fair value related to warrants to lenders 1,058  
Inventories write-downs 43 9
Exchange rate differences (197) (130)
Share-based compensation 14 10
Changes in fair value related to convertible loan 966  
Changes in fair value related to convertible note 1,075  
Changes in operating assets and liabilities:    
Trade receivables 813 435
Net change in operating lease assets and liabilities (10)  
Inventories (77) 75
Prepaid expenses and other current assets (161) (68)
Other non-current asset   10
Trade payables (375) (239)
Deferred revenues (61) (249)
Other current liabilities 142 82
Other long-term liabilities (13) 40
Other accrued liabilities 105 (111)
Net cash used in operating activities (1,307) (803)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Short term bank deposit (262)  
Purchase of property and equipment (15) (2)
Net cash used in investing activities (277) (2)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of options [1]
Proceeds from convertible note 1,847  
Proceeds from long-term debt, net of issuance costs   2,090
Repayment of long-term loan (129) (96)
Net cash provided by financing activities 1,718 1,994
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (197) (130)
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 134 1,189
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR 795 671
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF THE PERIOD 929 1,860
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Cash and cash equivalents 344 1,762
Restricted cash, current 486  
Restricted cash, non-current 99 98
Total cash, cash equivalents and restricted cash 929 1,860
SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest $ 164 $ 139
[1] Represents an amount less than $1 thousands.