Quarterly report pursuant to Section 13 or 15(d)

Shareholders??? Equity (Tables)

v3.24.2.u1
Shareholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2024
Shareholders’ Equity [Abstract]  
Schedule of Significant Inputs into the Black-Scholes Valuation Model The significant inputs into the Black-Scholes valuation model at the initial recognition date are as follows:
    5.5 Years June
Warrants
    2 Years June
Warrants
 
Term     5.5 years       2 years  
Expected volatility     44.77 %     44.77 %
Risk-free rate     3.95 %     4.28 %
Stock price   $ 1.97     $ 1.97  

 

Schedule of Total Outstanding Warrant Total outstanding warrant as of 30 June,2024, are as follow:
    Number of
warrant
    Exercise
price
  Period left
in years
 
Warrants May 2023     66,127     $4.625     4.4  
Warrants December 2023     1,360,170     $1.18 - $1.47     5.0  
Warrant June 2024     2,069,317     $2.0 – $3.43     2.0 -5.5  
Other     36,792     $10.27 - $50     2 – 2.9  
      3,532,406              
Schedule of Share Options, Granted to Employees, Directors, Under Option Plans A summary of the Company’s share options, granted to employees, directors, under option plans is as follows:
    Number of
options
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Life
 
Outstanding – January 1, 2024     87,764     $ 3.63       4.11  
Granted    
-
     
-
      -  
Exercised     (21,225 )   $ 3.37       -  
Forfeited     (1,362 )   $ 4.73       -  
                         
Outstanding - June 30, 2024     65,102     $ 4.39       3.6  
Exercisable - June 30, 2024     58,818     $ 3.11       3.2  
Schedule of RSUs Outstanding A summary of the Company’s RSUs, granted to employees, directors, under option plans is as follows:
    June 30 2024  
    Number of RSUs     Weighted-
Average Grant
Date Fair Value
 
RSUs outstanding at the beginning of the year     71,280     $ 10.35  
Granted during the period    
-
     
-
 
Vested during the period     (18,495 )   $ 3.37  
Forfeited during the period     (133 )   $ 4.8  
Outstanding as of June 30, 2024     52,652     $ 11.65