Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss for the period $ (3,849) $ (3,761)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 7 12
Inventories write-downs 38 92
Financial expenses 65 106
Share-based compensation 138 129
Liability for commitment fee under ELOC agreement 625
Change in fair value of pre-funded warrant liability (530)
Changes in operating assets and liabilities:    
Trade receivables, net (314) 673
Net change in operating lease assets and liabilities 48 (17)
Inventories 132 (150)
Prepaid expenses and other current assets 53 (57)
Other Non Current Asset 75
Trade payables (450) 39
Deferred revenues 252 61
Other current liabilities 144 (343)
Other long-term liabilities (72) (2)
Net cash used in operating activities (3,638) (3,218)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Short-term deposits 10 1
Long-term deposit 28
Purchase of property and equipment (89) (5)
Net cash provided by (used in) investing activities (51) (4)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance common stock – ATM 7,311 2,100
Offering cost from issuance of common stock – ATM (368) (223)
Credit lines with bank, net (472) (539)
Proceeds from short-term loans 305
Repurchase of common stock for retirement (1,039)
Repayment of short-term loan (350)
Net cash provided by financing activities 5,082 1,643
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS (7) 7
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS 1,386 (1,572)
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 4,362 2,267
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT END OF THE PERIOD 5,748 695
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Cash and cash equivalents 5,748 393
Restricted cash, current 302
Total cash, cash equivalents and restricted cash 5,748 695
SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 9 190
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:    
Warrant to lender 22
Pre Funded Warrants converted to stock 220
Operating lease right of use assets obtained in exchange for operating lease liabilities 476
Other non-current assets $ 50